Investment Property Calculator
Compare multiple financing scenarios side by side — mortgage, down payment, monthly costs, and cash flow.
Part 1 · Mortgage
Mortgage %
%
Purchase Price
$
Mortgage Amount
$544,000.00
Mortgage Insurance (n/a ≤80%)
%
SUM Mortgage
$544,000.00
Part 2 · Down Payment
Down Payment
$136,000.00
Land Transfer / Welcome Tax
$
Closing Costs
$
Inspection
$
Mortgage Broker
$
Commission %
%
Deal Commission
$
Improvements / Unit
$
SUM Down Payment
$161,143.00
Partners
÷partners
Per Partner
$161,143.00
Part 3 · Monthly Expenses
Interest Rate
%
Amortization (yrs)
yrs
Monthly Mortgage
$3,023.73
Municipal Taxes
$
School Taxes
$
Condo Fees
$
Property Insurance
$
Inside Insurance
$
Electric
$
Gas
$
Renovation / Unit
$
Management Fee %
%
Mgmt Fee Tax %
%
Admin Fee
$
Other Loans
$
SUM Monthly
$4,244.22
Part 4 · Unit Rents
$
$
$
SUM Income
$3,230.00
Monthly Cash Flow
$-1,014.22
%
$
$612,000.00
%
$630,972.00
$68,000.00
$
$
$
$
%
$
$
$93,143.00
÷partners
$93,143.00
%
yrs
$3,507.15
$
$
$
$
$
$
$
$
%
%
$
$
$4,727.64
$
$
$
$3,230.00
$-1,497.64